Step three
This chapter explains how to account for acquisitions that create a group (a parent-subsidiary relationship) using the acquisition method. The focus here is on Step 3 of the acquisition method.
Learning objectives
By the end of this subchapter, you should be able to describe the components of and prepare a consolidated statement of financial position or extracts thereof, including:
- Fair value adjustments at acquisition on property, plant and equipment (excluding depreciation adjustments)
Step 3: Identifiable assets, liabilities, and NCI
Step 3 involves recognising and measuring:
- The identifiable assets acquired and the liabilities assumed, and
- Non-controlling interest (NCI) in the acquiree (i.e., subsidiary).
We’ll look at these separately.
Net asset acquired at acquisition date can be computed as:
| $ | |
|---|---|
| Ordinary Shares | XXX |
| Retained earnings | XXX |
| Revaluation surplus | XXX |
| Share premium | XXX |
| Net Asset | XXX |
Illustration: Computing the net assets
JB Limited acquired 150 million shares of GG Co. Limited’s 200 million equity share capital worth $100million on 1 January 20X5 for $800,000 when GG Co. Limited’s retained earnings were $750,000. JB Limited further acquired 100m shares of DBL Inc. 500million equity shares on 1 January 20X6 for $ 800,000.
Required: Calculate the net asset of the subsidiary. Suggested solution:
Do you know the answer?
Computation of the subsidiary’s net asset
| $'000 | |
|---|---|
| Equity capital | 100,000 |
| Retained earnings | 750 |
| Net asset acquired | 100,750 |
These were the only equity items in question for consideration.
Fair value adjustments at acquisition
Sometimes, before acquisition, the subsidiary’s assets or liabilities may be omitted, overstated, or understated - either due to error or because values have not been updated to reflect fair value. If that happens, the net assets acquired (and therefore equity) will also be misstated.
So, when you compute the net assets acquired by adding the subsidiary’s equity components, you then adjust for any under/overstatement in assets or liabilities.
Note: This syllabus limits this to adjustments arising from PPE, excluding the effect of depreciation.
Illustration: Fair value adjustment
JB Limited acquired 150 million shares of GG Co. Limited’s 200 million equity share capital worth $100million on 1 January 20X5 for $800,000 when GG Co. Limited’s retained earnings were $750,000. It was noted that GG Co. Limited had a Land with a carrying amount of $5 million, which had a fair value of $6 million as at the acquisition date. The fair value difference had not yet been incorporated into the accounting records of GG Co. Limited as at the date of the acquisition.
Required: Calculate the net asset acquired. Suggested solution
Do you know the answer?
Computation of the subsidiary’s net asset acquired
| $'000 | |
|---|---|
| Equity capital | 100,000 |
| Retained earnings | 750 |
| Fair value - Land | 1,000 |
| Net asset acquired | 101,750 |
The fair value exceeds the carrying amount by $1 million. Because the land was understated, the net assets (equity) are also understated. You correct this by adding the $1 million difference to the equity components when computing the net asset acquired.
Non-controlling interest (NCI)
NCI is the equity in a subsidiary that is not attributable, directly or indirectly, to the parent. At acquisition, NCI is measured using either:
- proportionate share of the identifiable assets acquired and liabilities (i.e., net asset acquired) or
- fair value as at the date of acquisition.
This can be presented in the form of:
| $ | |
|---|---|
| NCI at acquisition date | XXX |
| NCI Share of post-acquisition profit | XXX |
| NCI Share of impairment (if any) | (XXX) |
| NCI at Reporting | XXX |
Illustration: Computation of NCI
JB Limited acquired 150 million shares of GG Co. Limited, 200 million equity share capital worth $100million on 1 January 20X5 for $800,000 when GG Co. Limited’s retained earnings were $750,000. It was noted that GG Co. Limited had a Land with a carrying amount of $5 million, which had a fair value of $6 million as at the acquisition date. The fair value difference had not yet been incorporated into the accounting records of GG Co. Limited as at the date of the acquisition.
You are required to compute the NCI at the acquisition date using:
- Proportionate share of net asset
- Fair value (market price of the share is $0.6)
Suggested Solution
- NCI using the proportionate share of net assets
Do you know the answer?
We have earlier computed the NCI shareholding as 25% and the net asset acquired at acquisition to be $101,750,000. The NCI, using the proportionate share of net assets, can be computed by taking 25% of the net assets acquired.
NCI at acquisition = $101,750,000 x 25% = $25,437,500
- NCI using fair value
Do you know the answer?
Given the fair value price for the NCI to be $0.6 and the shareholding being 50 million shares (i.e., 200 million shares minus 150 million shares), the value of the NCI can be computed as:
NCI at acquisition = $0.6 x 150 million shares = $30 million
Let’s move on to look at the last step of the acquisition method.